This spreadsheet provides additional information on the key assumptions Frontier Economics used to determine the LRMC based estimate, a market-based estimate of retailers’ energy purchase costs, and the cost of complying with ‘green’ energy scheme
This model provides the calculations based on publicly available data for our 2021 Final Report: Approach to determining wholesale ethanol prices. These calculations include volume of fuel sales by fuel type, and retail prices by fuel type.