Sets out the Tribunal’s calculations used to develop the regulated retail price controls (R values) for each year of the determination.
This spreadsheet provides additional information on the key assumptions Frontier Economics used to determine the LRMC based estimate, a market-based estimate of retailers’ energy purchase costs, and the cost of complying with ‘green’ energy scheme
This spreadsheet contains a generic version of our current retail pricing model (R-model) for setting regulating prices.
This model provides the calculations based on publicly available data for our 2021 Final Report: Approach to determining wholesale ethanol prices. These calculations include volume of fuel sales by fuel type, and retail prices by fuel type.
This spreadsheet containing dummy data sets out the way that we have calculated the R values in the weighted average price cap.
This spreadsheet containing dummy data sets out the way we have calculated the R values used in the weighted average price cap.